Zambia CDF Tracker

Kalabo Central constituency

11 CDF projects tracked in Kalabo Central, Western: budgets, status, contractors and sources.

Western Province · 11 published CDF projects tracked across all published years · K4,919,858 in published budgets (11 of 11 projects publish amounts).

Completed: 11

Record: based on commissioning / handover reports. No approval list has been published for this constituency — the public record here starts at handover.

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK19,092,222K17,957,663K1,134,5596% unspent · 94% spent
Empowerment GrantK2,257,600K2,257,600K00% unspent · 100% spent
Secondary Boarding and Skills Development - BursariesK3,462,740K3,462,740K00% unspent · 100% spent
LoansK3,640,036K3,158,910K481,12613% unspent · 87% spent
Administrative CostK1,154,847K2,285,640-K1,130,793-98% unspent · 198% spent

Community Projects

Total funds availableK19,092,222
SpentK17,957,663
UnspentK1,134,559
Unspent / spent6% unspent · 94% spent

balance brought forward K19,092,222 · 2024 funding K0

Empowerment Grant

Total funds availableK2,257,600
SpentK2,257,600
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K0 · 2024 funding K2,257,600

Secondary Boarding and Skills Development - Bursaries

Total funds availableK3,462,740
SpentK3,462,740
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K2,916,618 · 2024 funding K546,122

Loans

Total funds availableK3,640,036
SpentK3,158,910
UnspentK481,126
Unspent / spent13% unspent · 87% spent

balance brought forward K146,549 · 2024 funding K3,327,645 · loan repayments received K63,855 · interest accrued K101,987

Administrative Cost

Total funds availableK1,154,847
SpentK2,285,640
Unspent-K1,130,793
Unspent / spent-98% unspent · 198% spent

balance brought forward K0 · 2024 funding K1,154,847

Community Projects: balance brought forward K19,092,222 · 2024 funding K0

Empowerment Grant: balance brought forward K0 · 2024 funding K2,257,600

Secondary Boarding and Skills Development - Bursaries: balance brought forward K2,916,618 · 2024 funding K546,122

Loans: balance brought forward K146,549 · 2024 funding K3,327,645 · loan repayments received K63,855 · interest accrued K101,987

Administrative Cost: balance brought forward K0 · 2024 funding K1,154,847

2023 cohort — brought forward: 81 projects

Implemented — 64 (79%)In progress — 15 (19%)Not implemented — 2 (2%)

2024 cohort — approved: 9 projects

Implemented — 8 (89%)In progress — 0 (0%)Not implemented — 1 (11%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK14,762,086K4,558,250K10,203,83669% unspent · 31% spent
Empowerment GrantsK2,071,871K2,220,000-K148,129-7% unspent · 107% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK5,357,662K2,441,044K2,916,61854% unspent · 46% spent
Administrative CostsK1,363,074K1,510,061-K146,987-11% unspent · 111% spent

Community Projects

Amount receivedK14,762,086
SpentK4,558,250
UnspentK10,203,836
Unspent / spent69% unspent · 31% spent

Empowerment Grants

Amount receivedK2,071,871
SpentK2,220,000
Unspent-K148,129
Unspent / spent-7% unspent · 107% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK5,357,662
SpentK2,441,044
UnspentK2,916,618
Unspent / spent54% unspent · 46% spent

Administrative Costs

Amount receivedK1,363,074
SpentK1,510,061
Unspent-K146,987
Unspent / spent-11% unspent · 111% spent

2022 cohort — brought forward: 39 projects

Implemented — 0 (0%)In progress — 37 (95%)Not implemented — 2 (5%)

2023 cohort — approved: 44 projects

Implemented — 2 (5%)In progress — 9 (20%)Not implemented — 33 (75%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker