Zambia CDF Tracker

Magoye constituency

4 CDF projects tracked in Magoye, Southern: budgets, status, contractors and sources.

Southern Province · 4 published CDF projects tracked across all published years · K2,347,145 in published budgets (3 of 4 projects publish amounts). Funding year is published for 3 of 4.

Approved: 3 · Completed: 1

Record: based on approval lists, commissioning / handover reports, CDFC minutes.

2023 CDF — 3 projects

Funding year not published — 1 projects

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK20,614,432K13,535,837K7,078,59534% unspent · 66% spent
Empowerment GrantK2,890,000K2,459,559K430,44115% unspent · 85% spent
Secondary Boarding and Skills Development - BursariesK5,550,460K5,550,460K00% unspent · 100% spent
LoansK2,996,292K4,133,414-K1,137,122-38% unspent · 138% spent
Administrative CostK3,075,000K2,600,402K474,59815% unspent · 85% spent

Community Projects

Total funds availableK20,614,432
SpentK13,535,837
UnspentK7,078,595
Unspent / spent34% unspent · 66% spent

balance brought forward K13,489,432 · 2024 funding K7,125,000

Empowerment Grant

Total funds availableK2,890,000
SpentK2,459,559
UnspentK430,441
Unspent / spent15% unspent · 85% spent

balance brought forward K1,940,000 · 2024 funding K950,000

Secondary Boarding and Skills Development - Bursaries

Total funds availableK5,550,460
SpentK5,550,460
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K3,175,460 · 2024 funding K2,375,000

Loans

Total funds availableK2,996,292
SpentK4,133,414
Unspent-K1,137,122
Unspent / spent-38% unspent · 138% spent

balance brought forward K1,128,355 · 2024 funding K1,425,000 · loan repayments received K397,049 · interest accrued K45,888

Administrative Cost

Total funds availableK3,075,000
SpentK2,600,402
UnspentK474,598
Unspent / spent15% unspent · 85% spent

balance brought forward K2,450,000 · 2024 funding K625,000

Community Projects: balance brought forward K13,489,432 · 2024 funding K7,125,000

Empowerment Grant: balance brought forward K1,940,000 · 2024 funding K950,000

Secondary Boarding and Skills Development - Bursaries: balance brought forward K3,175,460 · 2024 funding K2,375,000

Loans: balance brought forward K1,128,355 · 2024 funding K1,425,000 · loan repayments received K397,049 · interest accrued K45,888

Administrative Cost: balance brought forward K2,450,000 · 2024 funding K625,000

2023 cohort — brought forward: 10 projects

Implemented — 10 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2024 cohort — approved: 37 projects

Implemented — 10 (27%)In progress — 25 (68%)Not implemented — 2 (5%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK14,452,595K1,374,005K13,078,59090% unspent · 10% spent
Empowerment GrantsK2,151,857K2,532,650-K380,793-18% unspent · 118% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK5,379,641Not publishedK5,379,641100% unspent · 0% spent
Administrative CostsK1,415,695K947,493K468,20233% unspent · 67% spent

Community Projects

Amount receivedK14,452,595
SpentK1,374,005
UnspentK13,078,590
Unspent / spent90% unspent · 10% spent

Empowerment Grants

Amount receivedK2,151,857
SpentK2,532,650
Unspent-K380,793
Unspent / spent-18% unspent · 118% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK5,379,641
SpentNot published
UnspentK5,379,641
Unspent / spent100% unspent · 0% spent

Administrative Costs

Amount receivedK1,415,695
SpentK947,493
UnspentK468,202
Unspent / spent33% unspent · 67% spent

2022 cohort — brought forward: 5 projects

Implemented — 5 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2023 cohort — approved: 26 projects

Implemented — 16 (62%)In progress — 5 (19%)Not implemented — 5 (19%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker