Zambia CDF Tracker

Solwezi East constituency

11 CDF projects tracked in Solwezi East, North-Western: budgets, status, contractors and sources.

North-Western Province · 11 published CDF projects tracked across all published years · per-project amounts not published in published budgets (0 of 11 projects publish amounts). Funding year is published for 5 of 11.

Approved: 1 · Completed: 10

Record: based on approval lists, commissioning / handover reports.

2024 CDF — 5 projects

Funding year not published — 6 projects

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK20,616,573K15,198,480K5,418,09326% unspent · 74% spent
Empowerment GrantK1,661,608K3,199,710-K1,538,102-93% unspent · 193% spent
Secondary Boarding and Skills Development - BursariesK6,982,627K4,562,386K2,420,24135% unspent · 65% spent
LoansK5,005,665K4,642,000K363,6657% unspent · 93% spent
Administrative CostK1,093,163K4,457,373-K3,364,210-308% unspent · 408% spent

Community Projects

Total funds availableK20,616,573
SpentK15,198,480
UnspentK5,418,093
Unspent / spent26% unspent · 74% spent

balance brought forward K7,638,229 · 2024 funding K12,978,344

Empowerment Grant

Total funds availableK1,661,608
SpentK3,199,710
Unspent-K1,538,102
Unspent / spent-93% unspent · 193% spent

balance brought forward K0 · 2024 funding K1,661,608

Secondary Boarding and Skills Development - Bursaries

Total funds availableK6,982,627
SpentK4,562,386
UnspentK2,420,241
Unspent / spent35% unspent · 65% spent

balance brought forward K2,828,606 · 2024 funding K4,154,021

Loans

Total funds availableK5,005,665
SpentK4,642,000
UnspentK363,665
Unspent / spent7% unspent · 93% spent

balance brought forward K1,000,772 · 2024 funding K1,976,130 · loan repayments received K1,998,828 · interest accrued K29,935

Administrative Cost

Total funds availableK1,093,163
SpentK4,457,373
Unspent-K3,364,210
Unspent / spent-308% unspent · 408% spent

balance brought forward K0 · 2024 funding K1,093,163

Community Projects: balance brought forward K7,638,229 · 2024 funding K12,978,344

Empowerment Grant: balance brought forward K0 · 2024 funding K1,661,608

Secondary Boarding and Skills Development - Bursaries: balance brought forward K2,828,606 · 2024 funding K4,154,021

Loans: balance brought forward K1,000,772 · 2024 funding K1,976,130 · loan repayments received K1,998,828 · interest accrued K29,935

Administrative Cost: balance brought forward K0 · 2024 funding K1,093,163

2023 cohort — brought forward: 7 projects

Implemented — 7 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2024 cohort — approved: 16 projects

Implemented — 14 (88%)In progress — 0 (0%)Not implemented — 2 (12%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK15,269,337K6,063,388K9,205,94960% unspent · 40% spent
Empowerment GrantsK2,143,065K1,971,000K172,0658% unspent · 92% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK5,357,662K2,687,910K2,669,75250% unspent · 50% spent
Administrative CostsK1,409,911K1,415,695-K5,7840% unspent · 100% spent

Community Projects

Amount receivedK15,269,337
SpentK6,063,388
UnspentK9,205,949
Unspent / spent60% unspent · 40% spent

Empowerment Grants

Amount receivedK2,143,065
SpentK1,971,000
UnspentK172,065
Unspent / spent8% unspent · 92% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK5,357,662
SpentK2,687,910
UnspentK2,669,752
Unspent / spent50% unspent · 50% spent

Administrative Costs

Amount receivedK1,409,911
SpentK1,415,695
Unspent-K5,784
Unspent / spent0% unspent · 100% spent

2022 cohort — brought forward: 10 projects

Implemented — 8 (80%)In progress — 2 (20%)Not implemented — 0 (0%)

2023 cohort — approved: 11 projects

Implemented — 9 (82%)In progress — 0 (0%)Not implemented — 2 (18%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker